Key financials

Norion Bank’s financial reports include alternative performance measures which Norion Bank believes provide valuable information and facilitate analysis of the company's financial development. These key ratios are not prepared in accordance with IFRS and are necessarily not comparable to similar key ratios presented by other companies.

INCOME STATEMENT (SEK million) Q2 2025 Q1 2025 Q2 2024 FY 2024
Net interest income 861 928 844 3 313
Total income 978 1 022 947 3 697
Net profit for the period 370 412 326 1 265
Earnings per share before dilution, SEK 1.81 2.01 1.59 6.09
Earnings per share after dilution, SEK 1.81

2.01

1.59 6.09

 

BALANCE SHEET (SEK million) Q2 2025 Q1 2025 Q2 2024 FY 2024
Loans to the public 49 383 47 513 47 410 50 286
Deposits and borrowings from the public 55 376 53 837 45 879 53 017
Debt securities in issue 2 080 2 079 1 817 2 320
Subordinated liabilities 598 598 299 598
Total equity shareholders of Norion Bank AB 9 742 9 462 8 443 9 052

 

KEY RATIOS Q2 2025 Q1 2025 Q2 2024 FY 2024
Net interest margin (NIM) - Period 7.1 % 7.6 % 7.3 % 6.9 %
Net interest margin (NIM) - LTM 7.1 % 7.4 % 7.4 % 6.9 %
Credit losses, net - Period 1.8 % 1.8 % 2.3 % 2.1 %
Credit losses, net - LTM 1.9 % 2.1 % 2.4 % 2.1 %
C/I ratio - Period 29.9 % 27.5 % 28.1 % 29.1 %
C/I ratio - LTM 29.4 % 29.0 % 26.9 % 29.1 %
Return on equity (RoE) - Period 15.4 % 17.8 % 15.8 % 14.8 %
Return on equity (RoE) - LTM 15.3 % 15.3 % 16.1 % 14.8 %
CET1 ratio 1) 15.4 % 16.1 % 15.8 % 15.8 %
Tier 1 ratio 1) 15.4 % 16.1 % 15.8 % 15.8 %
Total capital ratio 1) 16.5 % 17.2 % 16.4 % 16.9 %
Average number of full-time employees 410 399 379 382

 

ADJUSTED KEY RATIOS Q2 2025 Q1 2025 Q2 2024 FY 2024
Net interest margin (NIM) - Period 7.1% 7.6 % 7.3 % 6.9 %
Net interest margin (NIM) - LTM 7.1 % 7.4 % 7.4 % 6.9 %
Credit loss level - Period 1.8 % 1.8 % 2.3 % 2.1 %
Credit loss level - LTM 1.9 % 2.1 % 2.4 % 2.1 %
C/I ratio - Period 29.9 % 27.5 % 28.1 % 29.1 %
C/I ratio - LTM 29.4 % 29.0 % 26.9 % 29.1 %
Return on equity (RoE) - Period 15.4% 17.8 % 15.8 % 14.8 %
Return on equity (RoE) - LTM 15.3 % 15.3 % 16.1 % 14.8 %

 

  1. Key ratios according to capital adequacy rules (CRR)